INVES 21

Trend of Stock Market

A trend is the broad upward or downward movement of a stock's price over time

Forthcoming IPO Open Issues Closed Issue
Forthcoming Issues Open Issues Closed Issue
World Indices ADR Prices MF Investment FII Investment
Get Quotes Company Snapshot Company Background Board of Directors Directors Reports Profit & Loss Balance Sheet Quarterly Results Shareholding Pattern Key Financial Ratios Mutual Fund Holdings Peer Comparison Technical Chart

Profit & Loss

Change Company Name

SML ISUZU Ltd

Automobiles - LCVs / HCVs

BSE Code 505192	ISIN Demat INE294B01019	Book Value 306.72	NSE Symbol SMLISUZU	Dividend Yield (%) 0.6	Market Cap (₹ Cr.) 4,375.44	P/E 30.92	EPS 97.78	Face Value 10

Particulars (₹ Cr)	Mar2025	Mar2024	Mar2023	Mar2022	Mar2021
Revenue From Operations	2,398.99	2,195.93	1,821.59	924.17	591.04
Sale of Products	2,378.70	2,179.67	1,807.31	912.28	580.18
Sale of Services	0.00	0.00	0.00	0.00	0.00
Income from Investment and Financial Services	0.00	0.00	0.00	0.00	0.00
Income from Insurance Operations	0.00	0.00	0.00	0.00	0.00
Other Operating Revenue	20.30	16.26	14.28	11.89	10.86
Less: Excise Duty / GST	0.00	0.00	0.00	0.00	0.00
Revenue From Operations - Net	2,398.99	2,195.93	1,821.59	924.17	591.04
Other Income	6.05	5.41	3.12	5.96	4.93
Total Revenue	2,405.05	2,201.34	1,824.71	930.13	595.97
Changes in Inventories	7.79	-135.89	-109.12	-20.92	-7.42
Cost of Material Consumed	1,726.48	1,754.80	1,491.83	723.98	440.92
Internally Manufactured Intermediates Consumed	0.00	0.00	0.00	0.00	0.00
Purchases of Stock-in-Trade	87.85	78.41	78.48	54.40	37.17
Employee Benefits	206.26	195.69	172.45	132.78	133.47
Total Other Expenses	136.06	124.00	106.31	75.13	55.69
Manufacturing / Operating Expenses	24.20	23.14	19.79	15.58	11.79
Administrative and Selling Expenses	93.47	78.46	67.78	49.12	39.13
Other Expenses	18.39	22.40	18.73	10.43	4.76
Finance Costs	29.88	30.35	25.04	21.51	23.34
Depreciation and Amortization	48.35	47.52	42.43	43.53	46.17
Total Expenses	2,242.67	2,094.89	1,807.43	1,030.40	729.34
Profit Before Exceptional Items and Tax	162.38	106.45	17.28	-100.27	-133.37
Exceptional Items Before Tax	0.00	0.00	0.00	0.00	0.00
Profit Before Extraordinary Items and Tax	162.38	106.45	17.28	-100.27	-133.37
Extraordinary Items Before Tax	0.00	0.00	0.00	0.00	0.00
Other Adjustments Before Tax	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	162.38	106.45	17.28	-100.27	-133.37
Taxation	40.70	-1.43	-2.56	-0.51	0.12
Current Tax	3.62	0.00	0.00	0.00	0.00
MAT Credit Entitlement	0.00	0.00	0.00	0.00	0.00
Deferred Tax	37.39	-1.50	-2.32	0.00	0.12
Other Tax	0.00	0.00	0.00	0.00	0.00
Adjust for Previous Year	-0.31	0.08	-0.24	-0.51	0.00
Profit After Tax	121.67	107.88	19.84	-99.76	-133.49
Extraordinary Items After Tax	0.00	0.00	0.00	0.00	0.00
Discontinued Operations After Tax	0.00	0.00	0.00	0.00	0.00
Profit / (Loss) from Discontinuing Operations	0.00	0.00	0.00	0.00	0.00
Tax Expenses of Discontinuing Operations	0.00	0.00	0.00	0.00	0.00
Profit Attributable to Shareholders	121.67	107.88	19.84	-99.76	-133.49
Adjustments to Net Income	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Profit Attributable to Equity Shareholders	121.67	107.88	19.84	-99.76	-133.49
Earning Per Share - Basic	84.08	74.54	13.71	-68.94	-92.24
Earning Per Share - Diluted	84.08	74.54	13.71	-68.94	-92.24
Operation Profit before Depreciation	240.61	184.32	84.75	-35.23	-63.86
Operating Profit after Depreciation	192.26	136.80	42.32	-78.75	-110.03
Dividend Per Share	18.00	16.00	0.00	0.00	0.00
Dividend Percentage	180.00	160.00	0.00	0.00	0.00
Equity Dividend	26.05	23.15	0.00	0.00	0.00
Weighted Average Shares - Basic	1.45	1.45	1.45	1.45	1.45
Weighted Average Shares - Diluted	1.45	1.45	1.45	1.45	1.45