INVES 21

Trend of Stock Market

A trend is the broad upward or downward movement of a stock's price over time

Forthcoming IPO Open Issues Closed Issue
Forthcoming Issues Open Issues Closed Issue
World Indices ADR Prices MF Investment FII Investment
Get Quotes Company Snapshot Company Background Board of Directors Directors Reports Profit & Loss Balance Sheet Quarterly Results Shareholding Pattern Key Financial Ratios Mutual Fund Holdings Peer Comparison Technical Chart

Profit & Loss

Change Company Name

VST Industries Ltd

Cigarettes

BSE Code 509966	ISIN Demat INE710A01016	Book Value 77.87	NSE Symbol VSTIND	Dividend Yield (%) 4.84	Market Cap (₹ Cr.) 4,787.54	P/E 22.73	EPS 12.4	Face Value 10

Particulars (₹ Cr)	Mar2025	Mar2024	Mar2023	Mar2022	Mar2021
Revenue From Operations	1,809.43	1,837.50	1,672.51	1,560.67	1,472.89
Sale of Products	1,806.23	1,834.23	1,670.18	1,559.12	1,471.70
Sale of Services	0.00	0.00	0.00	0.00	0.00
Income from Investment and Financial Services	0.00	0.00	0.00	0.00	0.00
Income from Insurance Operations	0.00	0.00	0.00	0.00	0.00
Other Operating Revenue	3.20	3.27	2.33	1.55	1.19
Less: Excise Duty / GST	411.67	417.03	380.07	382.50	361.91
Revenue From Operations - Net	1,397.76	1,420.47	1,292.44	1,178.16	1,110.98
Other Income	34.80	79.60	76.40	46.67	41.79
Total Revenue	1,432.57	1,500.07	1,368.84	1,224.83	1,152.77
Changes in Inventories	10.43	-29.32	8.75	-2.76	1.75
Cost of Material Consumed	786.33	784.16	612.21	516.26	477.15
Internally Manufactured Intermediates Consumed	0.00	0.00	0.00	0.00	0.00
Purchases of Stock-in-Trade	0.00	0.00	0.00	0.00	0.00
Employee Benefits	138.32	129.96	120.33	116.35	114.83
Total Other Expenses	183.87	182.47	168.46	136.68	106.66
Manufacturing / Operating Expenses	28.39	24.51	26.69	24.64	17.43
Administrative and Selling Expenses	123.75	115.69	99.79	79.92	42.47
Other Expenses	31.74	42.27	41.98	32.12	46.76
Finance Costs	0.00	0.00	0.00	0.00	0.00
Depreciation and Amortization	44.49	38.11	30.20	30.10	35.07
Total Expenses	1,163.44	1,105.38	939.95	796.63	735.47
Profit Before Exceptional Items and Tax	269.12	394.69	428.89	428.21	417.30
Exceptional Items Before Tax	100.49	0.00	0.00	0.00	0.00
Profit Before Extraordinary Items and Tax	369.61	394.69	428.89	428.21	417.30
Extraordinary Items Before Tax	0.00	0.00	0.00	0.00	0.00
Other Adjustments Before Tax	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	369.61	394.69	428.89	428.21	417.30
Taxation	79.21	93.13	101.91	107.98	106.51
Current Tax	82.59	90.15	98.17	104.18	105.86
MAT Credit Entitlement	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-3.38	2.98	3.74	3.80	0.65
Other Tax	0.00	0.00	0.00	0.00	0.00
Adjust for Previous Year	0.00	0.00	0.00	0.00	0.00
Profit After Tax	290.39	301.57	326.98	320.23	310.79
Extraordinary Items After Tax	0.00	0.00	0.00	0.00	0.00
Discontinued Operations After Tax	0.00	0.00	0.00	0.00	0.00
Profit / (Loss) from Discontinuing Operations	0.00	0.00	0.00	0.00	0.00
Tax Expenses of Discontinuing Operations	0.00	0.00	0.00	0.00	0.00
Profit Attributable to Shareholders	290.39	301.57	326.98	320.23	310.79
Adjustments to Net Income	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Profit Attributable to Equity Shareholders	290.39	301.57	326.98	320.23	310.79
Earning Per Share - Basic	17.10	195.29	211.75	207.38	201.27
Earning Per Share - Diluted	17.10	195.29	211.75	207.38	201.27
Operation Profit before Depreciation	313.61	432.80	459.09	458.31	452.38
Operating Profit after Depreciation	269.12	394.69	428.89	428.21	417.30
Dividend Per Share	13.64	150.00	150.00	140.00	114.00
Dividend Percentage	136.40	1,500.00	1,500.00	1,400.00	1,140.00
Equity Dividend	231.69	231.63	231.63	216.19	176.04
Weighted Average Shares - Basic	16.99	1.54	1.54	1.54	1.54
Weighted Average Shares - Diluted	16.99	1.54	1.54	1.54	1.54